幸福人寿97UWS转PLB试算表（7页）.rar

    实缴保费    8,880,000             
共3张    保额    保费    目标保费    超额保费    部提金额
1    296万    2,960,000     676,656     2,283,344     809,911 
2    296万    2,960,000     676,656     2,283,344     809,911 
3    296万    2,960,000     676,656     2,283,344     809,912 
4    0万    0     0     0     0 
5    0万    0     0     0     0 
6    0万    0     0     0     0 
7    0万    0     0     0     0 
8    0万    0     0     0     0 
9    0万    0     0     0     0 
10    0万    0     0     0     0 
11    0万    0     0     0     0 
12    0万    0     0     0     0 
13    0万    0     0     0     0 
14    0万    0     0     0     0 
15    0万    0     0     0     0 
16    0万    0     0     0     0 
17    0万    0     0     0     0 
18    0万    0     0     0     0 
19    0万    0     0     0     0 
20    0万    0     0     0     0 
    888万    8,880,000     2,029,968     6,850,032     2,429,734 

「大吉大利+万能」专案计划(960929)                                                                            
                                                        今天日期：    7月22日                
                                                                            
投保险种一：大吉大利终身寿险(PLB)                                                                            
                                                                            
姓        名：    xxx            性别：    女            出生年月日：        25    年    5    月    31    日        年龄：    77岁    
                                                                            
缴费年期：    6年            保额：    120万            缴别：    年缴            高保费折扣：    2%                银行转帐折扣：    1%    
                                                        ＊需检附银行转帐授权书才享有此优惠                    
                                                                            
每期保费：    2,504,880元                折扣后保费：    2,429,734元                最低投保限额：    10万                    最高投保限额：    443万        
(要保书上填写此金额)                                  (首期实际缴交金额)                                                        
                                                                            
资金报酬率预估值%：        3                                                        续期实际应缴保费：    2,429,734元        
                                                                            
                                                                            
投保险种二：富贵万能终身寿险(UWS)                                                                            
                                                                            
姓        名：    xxx            性别：    女            出生年月日：        25    年    5    月    31    日        年龄：    77岁    
                                                                    ※最低投保年龄為14